Disclaimer: This model is set up to consider incremental changes to how ER could be applied in the UK. Is not recommended for anything radically different from the intended application.

Record Label Investment

Total label investment (Recoupable and non-recoupable)
£
How much money is the artist receiving from the label? (Recoupable)
£
How much spend is the record label committing that the artist will repay? (Recoupable)
£
How much other investment comes from the label? (Non-recoupable)
£

The Record Deal

What share of streaming income is due to the artist? Artist: 26%    Label: 74%
What share of non-streaming income is due to the artist? Artist: 26%    Label: 74%

Project Income

How much money will the project make in total?
£
What share of the project's recorded music income will be from streaming? Streaming: 78% Non Streaming: 22%   

Equitable Remuneration conditions

What share of streaming income is due to the artist under ER?    Artist: 50%    Label: 50%
What share of artist income will be paid to non-featured artists? (NFA)     Artist: 65%    Non Featured Artists: 35%
What proportion of streaming income will ER be applied to?     35%    35%
What will the administration charge be for distributing the ER share of funds?     10%    10%
Will there be any fall in the total value of the streaming market as a result of ER?
 
%